#21
|
|||
|
|||
I probably missed it earlier......Mcafee's cap savings due to retirement already figured into your numbers?
|
#22
|
||||
|
||||
Quote:
Cheers, Sent from my SM-G930V using Tapatalk
__________________
============== Thad The future is so bright; I gotta triple up! |
#24
|
||||
|
||||
[Uncomfortably backs away slowly with a strained look on his face]
I love you too, bro. Cheers, Sent from my SM-G930V using Tapatalk
__________________
============== Thad The future is so bright; I gotta triple up! |
The Following 2 Users Say Thank You to sherck For This Useful Post: | ||
Indiana V2 (03-22-2017), smitty46953 (03-22-2017) |
#25
|
||||
|
||||
Quote:
The Top 51 + pool includes the draft picks correct? Quote:
So from there you take out 52 & 53 at about 1 million and churn at 3+ million If that (all) is for the 60 man roster wouldn't that take into account for the practice squad? That would take us down to about 19 million but they dont have Aiken, Williams, Woods I'm trying to get down to your 13 million number.....
__________________
Gonna win it all. |
#27
|
||||
|
||||
Wyatt. Post this again in the Draft thread. It will help as we look at needs etc
I'd say add it to the FA thread but I have to believe we are done there because we are not going to go much under 10 million. Good find BTW
__________________
Gonna win it all. |
#28
|
||||
|
||||
Quote:
Quote:
Grigson indicated early on that you needed to keep around $3m as a minimum for sign players to the active roster to cover those who go to IR. If we are signing $540k a year guys, that amount is pro-rated for how many games they stay on the active roster but it ends up equaling six "season long" replacement bodies which is typically enough to cover a season of injury. Quote:
The minimum pay for the 10-man practice squad in 2016 was $6,300 a week x 17 weeks x 10 players = $1.071m in cap hit for the yearlong practice squad. I keep using a figure of $1.200m because it will jump a bit this year but that final number will not be available until around June. Quote:
$167.000m = 2017 NFL Cap Space $006.614m = 2016 Colts rollover cap ======== $173.614m = 2017 Adjusted Colts Cap Space. I agree with this amount. $137.865m = Top 51 contract obligations. Their amount, see below. $006.376m = Dead Money ($5m is Allen + Robinson so we had very little before those 2 Ballard driven moves) $006.322m = 2017 Draft Pool ======== $150.563m = Current Cap Obligations $023.048m = Free Cap Space. Same number as Spotrac However, as you pointed out, they don't have Woods in their numbers which I did to get down to $13.6m. Woods signed a 2-year, $5m deal which I have been calculating as being a $2.5m cap hit for each year. $20.548m Free Cap Space Practice Squad, Churn space and Spots #52 and #53 on the active roster = $5.280m $15.268m Free Cap Space which is $1.668m HIGHER than I was calculating. This is where Spotrac and I differ because I don’t agree with how Spotrac is calculating their “Likely To Be Earned” bonuses and a difference on what I think two players are being accounted for in their cap hit. I have Sean Spence at a $3.000m cap hit as reported but Spotrac has him at $2.468m. $532k difference. I have Darius Buter at a $3.500m cap hit as reported but Spotrac has him at $2.875m. $625k difference. Sheard is still $32k off from what I think he should be. Simon is still $167k off from what I think he should be. Turbin is still $119k off from what I think he should be. By my understanding, Alex Bazzie should be counting as $540k but Spotrac has him at $465k. By my understanding, Fahn Cooper should be counting as $540k but Spotrac has him at $465k. Added together, all those differences total $1.625m which is within tolerance of the 1.668m differential that I have with Spotrac. Since I don't get to see the actual signed contracts, this is close enough for government work. That is how I got down to the $13.6m number from previously. Clear as mud? Cheers,
__________________
============== Thad The future is so bright; I gotta triple up! |
The Following 2 Users Say Thank You to sherck For This Useful Post: | ||
indycolts2 (03-22-2017), Puck (03-22-2017) |
|
|